Computer Model Analyzes Landfills For On-Site Recycling Operations
Source of Cores: Landfills offer pallet recyclers a potential source of cores; researchers at Virginia Tech developed computer tool to analyze landfills for on-site pallet recycling.
By Phil Araman
Date Posted: 2/1/1999
Are you having trouble finding enough used pallet cores? Do you have trouble finding more than one reliable source of used pallet parts?
Have you ever considered your local landfill as a "source?"
In 1995, more pallets ended up in landfills than at pallet recovery-repair companies. Virginia Tech and the U.S. Forest Service have developed a business plan spreadsheet model to encourage pallet recyclers and landfill operators to work together to provide new sources of pallet parts and pallets while reducing landfilling. This source of pallet parts could work for you.
Pallets and Landfills
Wood pallets break or end up in places where they are not needed. They can become a waste problem. Many find their way to pallet recovery and repair facilities, but many are sent to landfills. Some are taken to landfill recovery operations, but a large number are placed in municipal solid waste or construction and demolition no-further-use waste areas.
Landfilling is a waste of the pallet resource. There are better options that reduce landfilling of unwanted and discarded wood pallets and facilitate reuse of the pallet material. A feasible option returns the pallet material (parts or pallets) to pallet companies that rebuild, repair, and make pallets from used parts.
Consider the magnitude of the pallet situation. Each year a large number of new wood pallets are manufactured using a significant percentage of the hardwood lumber and cants produced in the U.S. 4.5 billion board feet in 1995. Less significant portions of softwood lumber and cants are also needed 1.8 billion board feet in 1995.
Once used, pallets are not necessarily discarded. In 1995 over 170 million wood pallets (2.6 billion board feet) were received by the pallet and container industry for repair or recycling. Almost 150 million were repaired and resold to pallet users.
However, the pallet retrieval-recovery system is not perfect, and wood pallets end up in landfills. The combined landfill totals (construction and demolition and municipal solid waste facilities) show that over 223 million pallets (6.14 million tons) passed through landfill gates in 1995. Approximately 17% (38 million pallets or 1.04 million tons) were recovered, mainly to low value uses and products.
Landfill operators would welcome markets for pallets or pallet wood that would return more money to their facilities. Many landfills have grinders and more would likely add grinders if they could be assured of an economical market for ground pallet material. They would also be interested in adding additional equipment to increase revenues and in partnering with pallet recovery firms.
Our research has found that discarded pallets at landfills could provide good raw materials for repairing pallets and for building pallets from used parts. Some parts could be converted into other products. However, many questions need to be answered before landfill recovery operations or pallet companies will consider investing capital to reclaim material from pallets at landfills. How many wood pallets are sent to the landfill? Can they be recovered? Are any being recovered? Are there opportunities to increase recovery? Are there higher-value options than present recovery methods such as grinding for fuel and other low-value products? Is recovery economically viable?
To help answer some of these questions and provide information for business plans, the Center for Forest Products Marketing and Management and the U.S. Forest Service Southern Research Station unit, both at Virginia Tech, have developed a computer spreadsheet model called PROACT (Pallet Recovery Opportunity Analysis Computer Tool). PROACT focuses on pallet recovery and reuse options for pallets prior to landfilling.
In the remainder of this article we report on pallet recovery options and present the results from a sample spreadsheet business plan developed using PROACT. The plan shows the economic potential of recovering pallet materials at a landfill given a set of conditions.
Recovery Options, Values
Discarded pallets can have value based on their size, condition, and the species of wood used in the pallet parts. For example, pallets in standard sizes needing no repairs are reusable and marketable. This represents the highest value use. Pallets can also be disassembled and the parts can be converted to standard or marketable sizes and sold to pallet recovery-repair companies. Some of the better parts could also be converted to products such as flooring, paneling or furniture.
The values of these recovery options can be expressed in terms of a standard 48x40 pallet as shown in Table 1. A ground pallet would be worth 25 cents for fuel or up to $1 if a panel furnish market is available producing particleboard or medium density fiberboard. Other uses of the ground material would be densified fuel pellets, animal bedding, mulch and colored mulch. The same pallet could be worth between $3-$6 if sold as a pallet or between $2-$3.50 if taken apart for repair replacement parts. These values depend on the quality of the pallet and how many useable parts can be removed from the pallet. The 48x40 pallet could also be worth between $5-$8 in flooring produced from good deck boards with the remaining parts sold as replacement pallet parts.
Landfill Recovery Operation
To help private or public operations evaluate the feasibility of pallet recovery, we developed PROACT. The computer model requests basic information describing the pallet recovery project being considered. Among the input information requested are equipment and facility requirements, labor requirements, incoming pallet quantity and type, material processing plans, tipping fees, and product selling prices.
PROACT uses the input information to simulate the pallet recovery projects operations and to estimate the projects cash flows. Output includes a summary report, tables displaying the flow of material through the projects operations, revenues by source, and a complete cash flow analysis table. Charts illustrating the sensitivity of profits to tax rates, cost of capital rates, revenues by product or service, and key cost categories also are generated.
The summary report includes the initial cost of the pallet recovery project and the profitability using the net present value, the internal rate of return, and the modified internal rate of return methods. The tonnage of wood diverted from landfilling and the recycling efficiency is indicated as well as the total labor cost over the life of the project. Lastly, in the summary report the average revenue generated per pallet recovered is estimated.
To illustrate PROACT and the potential economics of recovering pallets at a level higher than grinding, we created the following hypothetical operation. In this operation, a landfill recovery operation or an independent company would:
PROACT Bridges Gap
PROACT, the spreadsheet program, can be used to plan and virtually test the feasibility of pallet recovery operations. Pallet recovery-repair companies can approach local landfills or recycling coordinators and demonstrate a sample operation using PROACT. They could show recycling coordinators the economics of setting up a pallet recovery operation to provide them with used parts. All parties could get a much better understanding of such things as the number of pallets needed and prices required for a viable operation. PROACT variable inputs can be easily changed to test different scenarios. PROACT can help bridge the gap between idea and implementation.
Pallet material recovery-recycling operations at landfill facilities can be economical while reducing pressure on landfill capacity. They could supply needed pallet parts and pallets back to pallet suppliers and reduce hardwood and softwood timber demands. Furthermore, the anticipated banning of pallet landfilling at many solid waste facilities could force huge amounts of pallets to recovery operations.
PROACT, the computer spreadsheet model, can help to bridge the gap between landfill recovery operations and pallet recyclers by helping to plan and virtually test pallet recovery operations. These on-site landfill recovery operations are a real opportunity for pallet companies.
(Editors note: Philip A. Araman is project leader with the Southern Research Station, U.S. Forest Service, Blacksburg, Virginia. Robert J. Bush is an associate professor with the Department of Wood Science and Forest Products and director of the Center for Forest Products Marketing and Management at Virginia Tech, and A.L. Hammett also is an associate professor. E. Bradley Hager is a graduate assistant. For more information about PROACT or this article, call Araman at (540) 231-5341. This paper was presented at the Recycling Meeting and Exposition sponsored by the National Wooden Pallet and Container Association and held in December 1998 in Florida.)
Do you want reprints or a copyright license for this article? Click here
Research and connect with suppliers mentioned in this article using our FREE ZIP Online service.